2022 Town Budget Confirms Utility Bills Paid for Town Operations

Andrew Sawusch • January 19, 2022

The Town's 2022 Budget claims a revenue increase of 18% YoY from 2021. However, if you look deeper into what's presented - it's really 7%, and confirms that our Utility bills have been paying the Town's operations - to the tune of $4.0 million in 2022 alone

The General Fund is the primary operating fund for the Town. This single account is where all revenues and expenses are allocated relating to Town Administration, Legal, Legislative, Parks and Recreation, Public Works, Finance, Economic Development, Communications and Community Engagement, HR, IT, Public Safety, and Central Charges (ie. Debt and Transfers to other funds). The revenues that fund this account results from our sales taxes, property taxes, development related fees, recreation fees, landfill fees, oil and gas related income, and other miscellaneous sources.


Adopted by the Board of Trustees in November, this year’s budget was prepared for the first time in over 10 years by someone other than our previous Finance Director. The 2022 General Fund Budget projects a total of approximately $42.6 million in revenues for the Town. This is an increase from approximately $36.1 million in 2021, for a year-over-year growth of $6.5 million or 18%.


At first glance this might look great, but the Budget then continues to explain that this double-digit growth is largely just a result of an “accounting change.” 


In other words, the 2022 budget actually projects an increase in General Fund revenues to $38.6 million, or a 7% year-over-year change of approximately $2.5 million. The budget then includes this additional $4 million amount, relating to both personnel and operation expenditures, which will now be included annually:


In the new Finance team’s very first budget presented for the Town, they included an expense line-item called “Indirect Cost Allocation”. As stated in the narrative, this change was made because “in the past, the practice has been to lower the budgetary representation of those costs. It is more appropriate to show the full costs in each department.”


So where is this additional $4 million dollar amount being included from, which results in 11% of this supposed 18% year-over-year growth? The answer is simple – this almost entirely comes from our water, sewer, and wastewater bills.



This new revenue source for the General Fund is actually received from all “Enterprise Fund” accounts (ie. Water, Wastewater, Storm Drainage, Airport) and “URA Fund” accounts (ie. Airport, Daybreak/Colliers Hill, Historic Old Town, Highway 287/Nine Mile, Four Corners, and I-25 Gateway). Of this almost $4 million total, 92% is received directly from the Water, Wastewater, and Storm Drainage funds. 


The next question then becomes: what is the amount of these additional expenses which weren’t previously included? While the 2022 Budget includes the note “the administrative cost for prior years is not calculated because that would require significant effort for minimal value” (page 22), the budget Memorandum presented to the Board of Trustees sheds some additional light on this change – noting that it will be now “recognized as a revenue source instead of previously being reflected as a reduction expenditure in the General Fund.”


Explaining just how much this change would have affected the 2021 budget, this would amount to another approximate $4 million in “expense reductions” to the General Fund. This was made possible because before 2022, these expenses were, as noted within the Town’s Comprehensive Annual Financial Report, “Indirect Costs”, of which “the Town does not allocate indirect expenses to functions in the statement of activities.”


Ok, so if we are shifting personnel and operating expenses to the General Fund, which sound like they should have been in there from the beginning – where were these expenses located before 2022? Well, you guessed it – they were tucked away inside of the “personnel” and “operations” line-item expenses for the Water, Wastewater, Storm Drainage, and URA funds.


Yes, you read that correctly – it is confirmed that our Utility Bills were in fact paying the Town’s bills – in that the funds were expensed directly to, and paid from, the Water Fund and other enterprise activities, instead of being charged to the General Fund directly. Because they were seen as “indirect charges”, the items had to be expensed from one of the various funds (the Town chose the enterprise funds), and the General Fund simply saw these as “expense reductions” – meaning the expenses were not attributed to the General Fund directly.


This has now changed, where the personnel and operations which should have originally been paid and expended directly from the general fund, are now accounted for in the General Fund. This alone has decreased the Water Fund “Personnel Total” by $1.5 million annually (2022 Budget Book, page 241) and the Wastewater Fund “Personnel Total” cost by $1.4 million (2022 Budget Book, page 254) – which is then recovered through the Indirect Cost Allocation expense charged to these enterprise activities’ accounts.


Conclusion:

Personally, I like this change made by the Town’s new Finance Department team. It provides transparency to us, the residents, as well as provides proper cost allocations to the various funds as they should have been originally. The changes made here directly address what was pointed out in an article back in 2020, and explain the funds balances that were seen at that time: the cash on hand went up because the funds were never expended from the general fund - no general fund expenditures means the on-hand amount goes up.


I also like it because it begins to undo the years of potential mishandlings committed by those previously in our Finance department (yes, these mishandlings include the bridge fiasco). While we don’t know the full amount as to how much this budgeting method affected the General Fund, based on a span of 10 years at an average of $2 million each year – this would mean that our Utility Bills for Water, Wastewater, and Storm Drainage paid for at least $20 million of the General Fund's expenses in that timeframe, paying for Town operations from a Fund which should not have been able to do so.


Our Town needs proper financial oversight if we are going to be able to pay for the infrastructure, public safety, parks and recreation, and other activities that make this the great place we call home. While COVID has been partly, but not entirely to blame, in the past 2 years alone, our Town has seen a net-reduction of almost $10 million in our available unassigned General Fund balance. Meaning if we stay on the path as we currently are, it will become harder and harder for us to maintenance our open spaces, service our roads, or even to simply pay our bills - potentially requiring us to divest our investments or to dip into our emergency reserves.

Town of Erie, Comprehensive Annual Financial Report, Years 2011-2020
Town of Erie, 2021 2
nd Supplemental Budget, Page 20
Town of Erie, 2022 Budget, Page 43


If provided the chance to be your Trustee, I will continue my efforts to ask the tough questions in order to keep Town Hall accountable. I know that this specific item is just the tip of the iceberg  when it comes to our Town's financial issues, but will continue to make sure that our Town's finances are managed properly. These are the necessary actions required to remain Forward Thinking for Erie's Future.




*Just a side note to all of the items that I discuss: I am a solutions driven problem solver by nature. I wonder how things work, why they work the way they do, and how to make them better. This means seeking different, outside-the-box methods to figure out solutions to various issues. Accordingly, I am always open to learning new ideas, different ways of doing things, as well as constantly learning from others' experiences to make better decisions. When I see an issue, I view it in a holistic fashion, and then dive into specific areas to remove deficiencies and create efficiencies. If you, who are reading this, have some thoughts or ideas about any of the subjects I discuss, I would be more than happy to speak with you to hear your opinions. Please reach out to me here through my website. Listening, hearing, and understanding different perspectives is the only way that we can all grow and create positive change - by learning from others, and delivering ideas that push the needle to become Forward Thinking.

Share

Projected to be depleted by 2027, Erie's finance team forecasts the Town's Capital Fund
By Andrew Sawusch September 2, 2024
Projected to be depleted by 2027, Erie's finance team forecasts the Town's Capital Fund to only have $2.5million available for capital projects (after $4million Street Maintenance) from 2027 through 2029 — due to overspending caused by operational and capital expenses exceeding the growth of revenues
By Andrew Sawusch March 22, 2022
While some call it an "Affordable Housing" issue, in reality the root of the problem is a lack of housing diversity. During the Town's massive growth over the years, a lack of available inventory and the national housing market have created a housing affordability issue as the Town's makeup has comprised almost entirely of single family homes. The best way to resolve this issue is to work with our stakeholders in the community - our development partners - to address the cause, not the symptoms of the issue.
By Andrew Sawusch February 26, 2022
Erie has quickly moved from "the best kept secret" to "the gem of North Metro Denver", becoming a destination that others want to call home. In order to set our Town up for the best chances for success, a plan must be created that provides us with an ability to manage our current and future growth. The blueprint below is designed to do just that, providing an understanding of where we are now (our "Current Position"), where we are going (our "Upcoming Needs"), and where we want to be (our "Future Growth"). It starts with assessing what's needed at this moment, preparing for what's needed later, and then having a vision to plan for the future.
By Andrew Sawusch February 24, 2022
Tell us briefly about yourself and where you are from and why you think you're a good candidate for the position you are running for: Originally from the Chicagoland area, I have been a resident of Erie since 2016, previously a resident of Broomfield for 7 years. I graduated from CU Boulder in 2009, with a Bachelor of Science degree in Business Administration with dual concentrations in Management and Marketing. I am a business operations and marketing professional, with experience growing businesses from the ground up. Currently, I serve as the Sr. Manager of Customer Operations for a data analytics software company. As a solutions-driven individual, I use a holistic-view approach to identify and resolve issues that deliver results, which are both effective and efficient. I am married to my amazing wife, Gabrielle, and am the doting father of my two husky fur-babies, Kaia and Koda. I currently serve as both a Planning Commissioner and a Comprehensive Plan Amendment Steering Committee member for the Town. As an individual from the business world, I believe the Town needs leaders who can create solutions that will be positive and Forward Thinking for Erie’s Future. I believe that I am a good candidate for the position of Trustee because I am committed to making Erie the thriving and sought-after place to live, work, and raise a family - the place we love to call "home"!
By Andrew Sawusch February 4, 2022
I have recently been asked my stance on the Town's current face coverings order. This is an issue which by now, I am sure we have all formed our own personal opinions on. Since 2020, it has affected our daily lives and has been a “hot topic” locally, nationally, and world-wide. It has created division between families, friends, neighbors, communities, and nations alike – and likewise, Erie too has also seen its fair-share of division surrounding the subject. Personally, I abide by the orders issued by a county’s Public Health Agency, as their respective agency has final-say on the specific orders currently in place within their respective boundaries. As well, I abide by the requests and policies of a business which may not be under a mask mandate, but request that patrons within their establishment wear one. However, as I will go into further, the current Town of Erie Face Covering order is in actuality an overreach of legal authority applied to the Weld County side - due to Erie not having its own Public Health Agency, and due to Public Health order which was referenced in the Town's order being from the Boulder County Health Department. The decision made by the Board of Trustees and Town Administrator to administer this upon those in Weld County has not only hurt our businesses, but it has as well placed our Erie Police Department in a situation which they have no option but to enforce the order. The Erie Face Coverings Mandate Erie is uniquely situated in a location where we are split between two counties, with each county having differing views when it comes to various topics – and COVID has been no different. Statutorily, CRS §31-15-103 notes that the Town has the power to issue ordinances “which are necessary and proper to provide for the safety, preserve the health” of the Town’s residents. As well, we are statutorily provided with the authority to create our own Board of Health, as described in CRS §31-15-201 (1) (c), as well additionally in CRS §25-1-507 which notes:
By Andrew Sawusch January 29, 2022
First off, this issue has nothing to do with the capabilities of our Town's current Finance team. I am in no way, shape, or form "throwing them under the bus." I think they are doing a fabulous job, and are making amazing strides in rectifying many issues that they ultimately inherited. These issues should have been found out sooner, and lies entirely and squarely on the shoulders of previous Board of Trustees, as well as our Town Administrators. These individuals are the leaders within Town Hall. They are the individuals who are either our elected, or appointed by those elected, to be Stewards of our Town's finances. Our next board must contain individuals who understand the Town's budgets and finances, who review them thoroughly - as well as those who provide scrutiny, ask questions, and request clarification on these items (and others) from Staff. As someone who believes that our Town's Financial Wherewithal is an extremely important topic for our Town's future success, and having identified this issue in 2020 , I am disappointed in our Town's leadership for placing this situation upon our Town's Finance department. I am providing this information because of the opaque nature in which our Town has acted with in years past. I am also providing this information because there are many more issues that these individuals are attempting to rectify at this very moment, some that might take a year or two to finally be able to accomplish, as well as to say to our Town's Finance Department (Stephanie and Candice - and Victoria who just left as well) "Thank you for all that you are doing to illuminate and resolve these issues for our Town!" Backstory After my last article regarding the Town's 2022 Budget and the changes made within, another Trustee Candidate and myself were discussing the Town's budget online, referencing both the Town's Comprehensive Annual Financial Report's and Monthly Financial Reports in our comments. Less than a week later, I noticed that the Monthly Financials were removed from the Town's website. I decided to post on my Candidate Page about this in jest, and tagged the Town's official Facebook account - assuming that I wouldn't actually receive a response about it.
By Andrew Sawusch March 19, 2020
As we all practice social-distancing and isolation due to COVID-19, what happens when we run out of activities to do around the house? Below are many different items - ALL COMPLETELY FREE - including educational materials for children, books, music, and virtual activities, in order to continue learning or simply pass the time. Have more items to add to the list? Send me a message here or on Facebook . (I will continue adding to the list as additional suggestions come in - but remember, they must be FREE!) ACTIVITIES Fitness 1440 - Erie Virtual training for its members on their Facebook page, to help stay mentally and physically active (On-Demand FREE for current members, Facebook video classes also posted for current and non-members) (just a side note: you can still also purchase their smoothies, picking them up curbside from 10am-12pm, by texting or messaging your order to them!) https://www.facebook.com/fitness1440erieco/ Virtual Field Trips Take a virtual trip to locations arround the world: View exhibits from The Louvre Museum in Paris, the Anne Frank House in Amsterdam, explore the surface of Mars, and more http://freedomhomeschooling.com/virtual-field-trips/ Virtual Disney World Rides Even though the Disney parks are closed, you can still ride their rides virtually online https://www.wesh.com/article/virtual-disney-world-rides/31782946 Paris Musées Virtual Exhibit Collection of 150,000 digital art reproductions in High Definition of works in the City’s museums http://parismuseescollections.paris.fr/en GoNoodle Movement and mindfulness videos created by child development experts https://www.gonoodle.com/ CHILDREN'S EDUCATIONAL MATERIALS - GAMES, LEARNING, & VIDEOS Khan Academy Expert-created content and resources for every course and level (requires sign-up) https://www.khanacademy.org/ Newsela content from the world's most trusted providers and turn it into learning materials that are classroom-ready https://newsela.com/ XtraMath Program that helps students master addition, subtraction, multiplication, and division facts https://xtramath.org/ Teachers Pay Teachers Online marketplace for original educational resources with more than four million resources available for use (requires sign-up) https://www.teacherspayteachers.com/ Create Printables Variety of worksheets and printables ideas to personalize for your child https://www.createprintables.com/ PBS Kids Educational games and videos from Curious George, Wild Kratts and other PBS KIDS shows https://pbskids.org/ Sesame Street Play educational games, watch videos, and create art with Elmo, Cookie Monster, Abby Cadabby, Big Bird, and more of your favorite Sesame Street muppets https://www.sesamestreet.org/ Education.com A library of games, activities, educational worksheets, and lesson plans for PK-5th, curated by educators (requires sign-up) https://www.education.com/ BrainPOP Animated Educational Site for Kids - Science, Social Studies, English, Math, Arts & Music, Health, and Technology https://www.brainpop.com/ (Normally this is a paid subscription service, but they are offering free subscriptions due to the COVID-19 pandemic) Starfall Allowing children to have fun while they learn - specializing in reading, phonics & math - educational games, movies, books, songs, and more for children K-3 https://www.starfall.com/ BOOKS (KIDS AND ADULTS) Magic Blox Offers a large library of free online books & children's stories https://magicblox.com/ Epic! Digital library for kids offering unlimited access to 35000 of the best children's books of all time (30-day free trial available) https://www.getepic.com/ Open Library Collection of books from the Library of Congress, other libraries, and Amazon.com, as well as other contributors https://openlibrary.org/ Project Gutenberg Library of over 60,000 eBooks, including free epub and Kindle eBooks, download them or read them online https://www.gutenberg.org/ TV & MOVIES Tubi Stream and watch movies and TV shows online in HD on any device https://tubitv.com/ Pluto TV Watch 250+ channels of TV and 1000's of on-demand movies and TV shows https://pluto.tv/ MUSIC Spotify Digital music service that gives you access to millions of songs https://www.spotify.com/us/free/ Pandora Music streaming and automated music recommendation internet radio service https://www.pandora.com/ TuneIn Radio Internet radio, sports, music, news, talk and podcasts https://tunein.com/
By Andrew Sawusch March 11, 2020
Current and previous leaders have not addressed the items which they said they would. As a resident, I am tired of seeing Erie's potential squandered. That is why I am saying "no more!", and why I am running for Trustee. This is why I will focus on the most pertinent issues that I see, as well as the items that are most important to you, the Town's residents
By Andrew Sawusch February 29, 2020
Please be sure to support my campaign for trustee by getting involved in a few different ways ( click here to see how )!
By Andrew Sawusch February 22, 2020
There have been many discussions lately regarding Erie's agreement with Lafayette and the Nine Mile development. This post looks at Erie's local relationships with other municipalities and agencies, and specifically this Nine Mile agreement, in order to understand how it came to be, and why our current Town leaders are incapable of negotiation on behalf of Erie residents.
More Posts
Share by: